Deep-Value Stocks

Deep-Value Stocks

A €45m Business for 4x FCF and 0.6x TBV

Also includes a large free-float and €178.5m of tax-free revenue.

Jun 15, 2026
∙ Paid

I found a way to access a Bloomberg-level terminal for 90% less. Here’s how →


If you’re a business-minded investor, today’s set-up is pretty compelling.

This is one of those situations where the income statement makes the business look far worse than it is in reality.

And, by ‘reality’ I mean much cash it consistently generates for its owners.

Here are the valuation ratios:

NCAV = 2.1

TBV = 0.67

EV/FCF = 4

P/FCF = 4.6

As you can see, it’s trading below the net-value of its tangible assets (minus all liabilities).

These assets are mostly cash, land and buildings.

The FCF figure I used was essentially the 5Y average, because that seems the most appropriate reflection of the next few years.

Last year was triple this number, but included a one-off inventory liquidation.

Aside from the downside protection, the operating business has tax carry-forwards worth €44.64m.

This means the business can earn €178.5m in tax free revenue from here.

All on a market cap of just €25m.

Juicy.

Also, the ownership structure isn’t locked up by family or insiders. The free-float is almost 60%.

There’s room for an activist and protection for minority investors here.

Let’s take a look…

This post is for paid subscribers

Already a paid subscriber? Sign in
© 2026 Mr Deep-Value · Privacy ∙ Terms ∙ Collection notice
Start your SubstackGet the app
Substack is the home for great culture