Mr Deep-Value

Mr Deep-Value

A Healthy, UK-Listed Business Priced At 1x FCF

There is also 600% upside to liquidation value at today's price.

Sep 30, 2025
∙ Paid
2
2
Share
Coal-fired power station

Mr Deep-Value also offers separately managed accounts for US-Based, qualified investors.


Today’s UK-listed business:

TBV Ratio = 0.15

EV/5Y FCF Ratio = 1.1

P/5Y FCF Ratio = 1.4

The business has generated positive free cash flow in 9 out of the last 10 years, and I estimate the upside to fair value from current prices to be around 400%.

(My calculation of fair value is explained at the start of this post.)

The upside to liquidation value alone is almost 600%.

It’s very much a cigar-butt style investment, with a very high probability of having at least one significant puff left in it.

This is largely due to two factors:

First, the price.

We’re paying 1x FCF while having a huge margin of safety within the asset value.

Secondly, the industry it’s in is priced for long-term decline, despite having a pretty bright (and profitable) short term future.

I believe this is an asymmetric opportunity, and have recently allocated 5% of my portfolio to the stock.

Let’s dig in…

This post is for paid subscribers

Already a paid subscriber? Sign in
© 2025 Mr Deep-Value
Privacy ∙ Terms ∙ Collection notice
Start your SubstackGet the app
Substack is the home for great culture